Updated:

InstaTAXI Start-Up’s Marketing Plan and Financial Projections Report

Exclusively available on Available only on IvyPanda® Made by Human No AI

Price Estimates

Products/servicesPrice
Apps Purchase$0.99
Commission Per Trip$0.50
Apps Upgrades$0.50
VIP Status$25.00
Advertising Boards on Apps Per Spot$50-2000

Assumptions

The assumptions used to arrive at these prices are several and they include: 1) that costs do not exceed current estimates and do not vary significantly across different states, counties, and cities. 2) That there will be significant and rapid growth in demand that will enable economies of scale and achievement of the breakeven point. This is because the low prices of the products cannot be achieved in the absence of a mass market for the products.

Sales Estimates

Product/serviceYear 1Year 2Year 3
InstaTAXI Apps purchases @ $0.99$3,960,000$9,900,000$13,860,000
Trips Commissions @ $0.50$35,790,000$58,600,000$90,000,000
AppsUpgrade @ $0.50$0.00$1,000,000$2,000,000
VIP Status @ $25$250,000$500,000$250,000
Advertising$10,000,000$30,000,000$50,000,000
Total sales$50,000,000$100,000,000$156,110,000

Assumptions

According to the Department of Education, there were 18.2 million students in colleges in the US in 2007 up from 14.5 million in 1997 (Nces.ed.gov). Assuming a linear rate of growth, then in 2011, there should be approximately 20 million students in US colleges today. Insta TAXI assumes that due to the significant importance of the new products to students regarding safety at night, avoiding drink driving situation it will quickly be adopted by students. Additionally, the low cost of the apps which is pegged at $0.99 is sufficient to allow impulse and peer-influenced purchases. Insta TAXI also plans to partner with renowned and reliable taxi companies and this is expected to add to the credibility of the product.

The company estimates that 40% of all students will sign up in the first year and increase gradually in the next two years. New enrollment of college students every year will provide a massive influx of new customers each year. The company expects non-students such as high school students, and slightly older people to also purchase and use the apps due to its practicality and usefulness. Regular upgrades of the Apps to include social networking ability will fuel upgrade purchases. Due to financial constraints, a limited number of students will be allowed to sign up for VIP status.

Advertising revenues are expected to grow rapidly and significantly as firms seize the opportunity to access the youth market through similar apps. Advertisement will be compromised of local companies such as restaurants, bars, cinemas, hotels, national advertisers such as beers, soft drinks, electronics, and computers amongst many other products popular with young adults.

Cost of Product

Product/serviceYear 1Year 2Year 3
Apps$800,000
Taxi Commissions – Records &Tracking$100,000$150,000$250,000
Apps Upgrade$1,000,000$2,000,000
VIP Status – Cards, Communication
@ 5
$50,000$10,000$50,000
Advertising per ad @ $10-500$1,000,000$ 3,000,000$5,000,000
Total cost of goods sold$ 1,950,000$4,160,000$7,300,000

Assumptions

Fundamentally, the business will be lucrative as the cost of input will be low and the most critical cost is the development of the Apps but this has already been done for $800,000 used in research and development as well as market testing. Marketing research has also been done that revealed the viability of the product. The company plans to carry out a regular upgrade of the apps to add more useful features to keep up with the IT trends in the industry. The company intends to have advertisers bring their advertising materials and thereby limit its involvement in advertising to reduce costs.

Three Years of Marketing Expenses

Marketing expensesYear 1Year 2Year 3
Salaries & wages – marketing1,500,0003,200,0003,800,000
Benefits & taxes – marketing360,000520,0001,200,000
Commissions, reps & contractors800,0001,800,0002,000,000
Advertising – broadcast2,000,0003,500,0005,000,000
Advertising – brochures/ posters700,0001,900,0003,800,000
Advertising – direct mail500,0001,300,0001,500,000
Advertising – web & social media etc960,0002,520,0004,000,0000
Marketing – print1,200,0002,400,0003,400,000
Marketing – samples/trade shows680,0001,360,0001,200,000
Other marketing expenses1,000,0001,500,0002,000,000
Total marketing expenses9,700,00020,000,00027,900,000

Assumptions

The company believes that marketing is the most critical function that will determine the success of the new product. Because of this, the company will deploy most of its resources towards marketing activities.

Administrative Expenses

Administrative expensesYear 1Year 2Year 3
Salaries & wages2,400,0005,600,0007,600,000
Benefits & taxes1,000,0002,200,0003,400,000
Meals & entertainment400,000740,000960,000
Dues & subscriptions380,000380,000380,000
Professional fees120,000120,000120,000
Accounting/bookkeeping380,000380,000380,000
Travel/automotive500,0002,400,0004,100,000
Other administrative expenses2,170,0001,680,0002,400,000
Total administrative expenses7,350,00013,500,00019,340,000

General Expenses

General expensesYear 1Year 2Year 3
Bank charges160,000380,000980,000
Credit card fees120,000400,000680,000
Interest54,000160,000240,000
Insurance800,0002,400,0003,600,000
Office supplies360,000900,0001,400,000
Other supplies240,000800,0001,280,000
Postage200,000260,000480,000
Telephone862,0002,400,0003,600,000
Utilities800,0001,400,0002,200,000
Rent280,000940,0001,800,000
Repairs & maintenance24,000360,000800,000
Taxes & licenses100,000800,000960,000
Other general expenses500,0003,200,0004,800,000
Total general expenses4,500,00013,140,00022,020,000

Assumptions

These expenses do not include depreciation, interest, and taxes. The costs of maintenance and repair are expected to increase with time while overheads are also expected to increase due to organizational complexity and growth.

Three Years Operating Statement

Product/serviceYear 1Year 2Year 3
Sales50,000,000100,000,000156,110,000
– Cost of goods sold1,950,0004,160,0007,300,000
– Marketing expenses9,700,00020,000,00027,900,000
– Administrative expenses7,350,00013,500,00019,340,000
– General expenses4,500,00013,140,00022,020,000
= Gross profit*26,500,00049,200,00079,550,000

*Before taxes, amortization, and depreciation.

Startup Costs

Start-up costsYear 1
Petty cash100,000
Register cash20,000
Opening inventory:- supplies240,000
Rent (last month’s)23,340
Security deposit120,000
Telephone deposit100,000
Utility deposit160,000
Other deposits and start-up costs236,700
Total start-up costs1,000,000

Capital Expenditures

Capital expendituresYear 1Year 2Year 3
Equipment2,400,0002,000,0003,000,000
Furniture460,000800,000960,000
Leasehold340,000800,000400,000
Vehicles200,000480,000600,000
Premises, fittings840,000960,000800,000
Total capital expenditures4,240,0005,040,0005,760,000

Evaluation and Control Metrics

The following measures will be established to guide the implementation of the InstaTAXI marketing plan.

Formal Controls: these include, Input controls and output controls. These controls define the quality and quantity of input to be used by the firm in its operations. These standards will also specify the acceptable cost of inputs at each stage; process controls will define what is required to be done to implement the marketing plan. The other category is the output controls which specify the quality of products.

Overall performance controls are the measures that will be used to determine the level of success of the whole organization. They include turnover, profitability, costs, market share, and customer retention amongst others. These financial standards are stated in the financial projections above.

Product performance standards are another control measure; these controls define the specification of the product and service of the Insta TAXI product and specify both the quality of the core product that is the apps and augmented product which includes social networking, maps, user information among others. Product performance standards will outline branding and positioning standards for the InstaTAXI apps.

Distribution standards are controlled that will determine the efficiency of the distribution network of the new apps. The apps will be distributed through mobile technology or the internet; this will be done from centrally located servers located at the company’s headquarters. Distribution standards will also outline supply chain operation and customer relations management through customer and company interaction.

Integrated marketing communication will specify the desired objectives and strategies for the company’s marketing communication activities. These include the media channels to use, budgets, level of brand awareness, and recognition that should be achieved. In addition to formal controls, informal controls will be established that will outline the desired and expected individual and group behavior as well as the organization culture. Finally, regular audits will be carried out to monitor performance to provide feedback on progress and guide planning activities.

Works Cited

Ferrell, O.C. & Hartline, D. M. “Marketing Strategy 5th Ed.” Ohio: South-Western. 2011. Print.

Nces.ed.gov. “U.S. Department of Education, National Center for Education Statistics, Digest of Education Statistics, 2008.” Web.

More related papers Related Essay Examples
Cite This paper
You're welcome to use this sample in your assignment. Be sure to cite it correctly

Reference

IvyPanda. (2020, December 28). InstaTAXI Start-Up's Marketing Plan and Financial Projections. https://ivypanda.com/essays/instataxi-start-ups-marketing-plan-and-financial-projections/

Work Cited

"InstaTAXI Start-Up's Marketing Plan and Financial Projections." IvyPanda, 28 Dec. 2020, ivypanda.com/essays/instataxi-start-ups-marketing-plan-and-financial-projections/.

References

IvyPanda. (2020) 'InstaTAXI Start-Up's Marketing Plan and Financial Projections'. 28 December.

References

IvyPanda. 2020. "InstaTAXI Start-Up's Marketing Plan and Financial Projections." December 28, 2020. https://ivypanda.com/essays/instataxi-start-ups-marketing-plan-and-financial-projections/.

1. IvyPanda. "InstaTAXI Start-Up's Marketing Plan and Financial Projections." December 28, 2020. https://ivypanda.com/essays/instataxi-start-ups-marketing-plan-and-financial-projections/.


Bibliography


IvyPanda. "InstaTAXI Start-Up's Marketing Plan and Financial Projections." December 28, 2020. https://ivypanda.com/essays/instataxi-start-ups-marketing-plan-and-financial-projections/.

If, for any reason, you believe that this content should not be published on our website, please request its removal.
Updated:
This academic paper example has been carefully picked, checked and refined by our editorial team.
No AI was involved: only quilified experts contributed.
You are free to use it for the following purposes:
  • To find inspiration for your paper and overcome writer’s block
  • As a source of information (ensure proper referencing)
  • As a template for you assignment
Privacy Settings

IvyPanda uses cookies and similar technologies to enhance your experience, enabling functionalities such as:

  • Basic site functions
  • Ensuring secure, safe transactions
  • Secure account login
  • Remembering account, browser, and regional preferences
  • Remembering privacy and security settings
  • Analyzing site traffic and usage
  • Personalized search, content, and recommendations
  • Displaying relevant, targeted ads on and off IvyPanda

Please refer to IvyPanda's Cookies Policy and Privacy Policy for detailed information.

Required Cookies & Technologies
Always active

Certain technologies we use are essential for critical functions such as security and site integrity, account authentication, security and privacy preferences, internal site usage and maintenance data, and ensuring the site operates correctly for browsing and transactions.

Site Customization

Cookies and similar technologies are used to enhance your experience by:

  • Remembering general and regional preferences
  • Personalizing content, search, recommendations, and offers

Some functions, such as personalized recommendations, account preferences, or localization, may not work correctly without these technologies. For more details, please refer to IvyPanda's Cookies Policy.

Personalized Advertising

To enable personalized advertising (such as interest-based ads), we may share your data with our marketing and advertising partners using cookies and other technologies. These partners may have their own information collected about you. Turning off the personalized advertising setting won't stop you from seeing IvyPanda ads, but it may make the ads you see less relevant or more repetitive.

Personalized advertising may be considered a "sale" or "sharing" of the information under California and other state privacy laws, and you may have the right to opt out. Turning off personalized advertising allows you to exercise your right to opt out. Learn more in IvyPanda's Cookies Policy and Privacy Policy.

1 / 1