Tesco and Carrefour Companies’ Financial Analysis Report

Exclusively available on Available only on IvyPanda® Made by Human No AI

Introduction

In this report, the performance of Tesco and Carrefour is evaluated by using financial and non-financial information available in the public domain and compared in the last three years from 2016 to 2019. Furthermore, their decision to make a strategic alliance is discussed along with recommendations for their businesses.

Financial Ratio Analysis

Tesco – Profitability

The profitability ratios of Tesco are given in Appendix A. It is noted that the gross profit margin of the company has improved in the last four years, from 5.40% in 2016 to 7.55% in 2019. Although its revenue only increased by 15.81%, its gross profit increased by 61.99% in that period, which shows that the company managed to lower its cost of sales. The operating profit also increased slightly from 1.82% in 2016 to 3.89% in 2019. It indicates that the company continued to face business difficulties that forced it to incur high operating expenses. The company made a net loss in 2016, and its net profit margin remained weak in later years.

Furthermore, the Return on Equity (ROE) increased to 11.51% in 2017 after a year of net loss. However, its value declined in 2018 and 2019, which was a significant concern for shareholders (Wahlen, ‎Baginski, and ‎Bradshaw, 2018). Overall, the profitability of the company remained weak despite small improvements in its ratios.

Carrefour-Profitability

The profitability analysis of Carrefour is given in Appendix B. It is noted that the company’s gross profit margin slightly declined in the last four years. Moreover, its operating profit margin fell drastically in 2017 due to the high-incurred operating expenses. In 2017 and 2018, the company made a net loss but made significant improvement in 2019 as could be noted from the net profit margin and ROE values. Overall, the profitability position of the company was highly volatile.

Tesco – Efficiency

The sales revenue/capital employed indicates that the company generated £2.11 in revenue for every £1 in its capital. However, this value fell to just £1.88 in 2019, which shows that the inability to efficiently utilize its capital. However, the sales revenue/employee ratio value slightly improved from 0.12 in 2016 to 0.15 in 2019 because of the reduction in its number of employees. The debtor turnover of Tesco improved from 80.23 in 2016 to 85.55 in 2019, after a decline in 2017 and 2018. It implies that it took lesser time to receive cash from its credit sales. The creditor turnover was comparatively low, which implies that the company took a long time to pay its creditors. There was also a slight improvement in its inventory turnover in the last four years, which means that the company did not see any major improvement in its retail business. Finally, the non-current asset turnover also weakened as its value was 1.84 in 2016 and 1.64 in 2019. Overall, it could be stated that the company’s efficiency improved but did not significantly change.

Carrefour – Efficiency

The company’s revenue per €1 invested in capital declined in the last four years with a significant drop recorded in 2019. However, its revenue per employee slightly improved in 2019 after three years of no change. The debtor turnover of the company declined in the last four years, which implies that it took a long time to receive cash from its credit sales. The credit turnover of Carrefour was very low, which reflects its strategy to prolong its cash conversion cycle. The inventory turnover was also slow as the company’s stores and warehouses held inventories for a longer period. The non-current asset turnover also fell in the last four years. Overall, the company’s efficiency weakened in the selected years.

Tesco – Liquidity

The current ratio and quick ratio values of Tesco were well below the standard value of one (Wahlen, ‎Baginski, and ‎Bradshaw, 2018). It indicates severe liquidity issues that the company faced, which could adversely affect its business in the coming years. Overall, the liquidity position of the company remained weak in the last four years.

Carrefour – Liquidity

Carrefour’s current ratio and quick ratio values were less than one, which implies that its current liabilities exceeded its current assets. Overall, the liquidity position of the company was weak.

Tesco – Gearing

The loans/capital employed analysis shows that the company managed to reduce its debt in 2017 and 2018, but failed to generate sufficient earnings to keep its leverage low in 2019. Furthermore, it is noted that the company’s ability to generate high operating profit was affected in the last year as the interest cover ratio value declined significantly from 8.79 in 2018 to 3.34 in 2019. Overall, the solvency position of the company was volatile.

Carrefour – Gearing

Carrefour’s loan to capital employed ratio did not change, but there was an increasing trend since 2017. The company’s interest cover improved after a significant decline in 2017. Overall, it is noted that the company’s leverage position was stable.

Horizontal Common Size Analysis

It is noted that Tesco’s revenue was 15.81% higher than the base year in 2019. Furthermore, its operating income was 147.59% higher than in 2016 in 2019. Although the net income of the company also increased, it fell significantly in 2019. The horizontal analysis of the balance sheet indicates that the company’s current assets were much lower than in 2016. The company invested heavily in acquiring non-current assets over the last four years. Furthermore, there was a decline in the company’s current and total liabilities as compared to 2016. The company’s equity improved as Tesco accumulated large earnings in the last four years.

Moreover, Carrefour revenue was 5.88% lower in 2019 than in 2016. Its gross profit and operating income were much lower than in 2019 as compared to 2016. However, its net income in 2019 was 52.21% higher than the base year. The horizontal analysis of the balance sheet indicates that the company’s current assets were slightly lower than in 2016, whereas its non-current assets were higher. On the other hand, its current liabilities declined in 2019, but total liabilities increased. The company’s equity deteriorated in the last four years due to net losses in 2017 and 2018.

Vertical Common Size Analysis

The vertical analysis indicates that the current assets of Tesco declined as a proportion of total assets, and its non-current assets increased. On the other hand, it is noted that the company’s current liabilities and total liabilities declined as a proportion of total assets, whereas its total equity increased.

The current assets of Carrefour also declined as a proportion of total assets, and its non-current assets increased. On the other hand, it is noted that the company’s current liabilities and total liabilities increased as a proportion of total assets, whereas its total equity declined.

Comparative Analysis of Tesco and Carrefour

The analysis given above indicates that Tesco performed better than Carrefour in terms of profitability. However, both companies faced significant uncertainties as competition intensified, and it is noted that both companies had financial losses in the last four years. Furthermore, the analysis shows that Tesco had stronger efficiency management as compared to Carrefour. Still, both companies faced cash-flow problems that forced them to delay payments to the suppliers, which could affect their relationships in the coming periods. Both companies had poor liquidity due to their high inventories and slow inventory movement. The gearing position of both companies was similar as they had maintained their capital structure and had low operating profits in the last four years.

Evaluation of Performance

The analysis showed that both companies lacked the strategic will and ability to face the increasing competition from physical-store retailers and online companies. Other companies were able to achieve stronger results due to their strong product diversification and acquisition strategies. Both Tesco and Carrefour focused on expanding their sales network due to which they lost their focus on primary high-profit markets, which allowed competition to strengthen and impose greater challenges for these companies.

Analysis of the Alliance

The strategic alliance between Tesco and Carrefour signed on July 2, 2018, was expected to enhance their product choices and supply chain management through the development of effective and efficient relationships with suppliers. Both companies opted for this alliance to improve the shopping experience of customers and increase their sales and profitability. However, it is noted that the revenues of both companies increased in 2019, but Tesco’s profitability weakened, whereas Carrefour made a significant recovery in the last year. The results showed that these companies did not have the low-price competitive advantage anymore, and they need to redevelop their strategies to avoid the declining phase in their lifecycles.

Conclusions and Recommendations

The primary weakness of Tesco and Carrefour is that they lost their focus on primary markets that generated high profits for them in previous years. Moreover, these companies failed to accept and address the challenges imposed by low-cost online companies. It is recommended that both companies should focus more on diversifying their product lines and improving the quality of branded items. Furthermore, they should lower their operating costs by closing down low-profit generating big retail stores, and investing additional amounts in their online businesses. These companies should invest in opening small stores that have greater customer reach. Both firms must work with local and international suppliers who can promise a high quality and timely delivery of products.

Reference List

Wahlen, J. M., ‎Baginski, S. P. and ‎Bradshaw, M. (2018) Financial reporting, financial statement analysis and valuation. 2nd ed. Boston, MA: Cengage Learning.

Appendix A – Tesco Ratios

2019201820172016
Profitability
Gross Profit Margin7.55%6.60%5.91%5.40%
Gross Profit4,8894,2163,3993,018
Total Revenue64,76063,91157,49155,917
Operating Profit Margin3.89%3.37%3.20%1.82%
Operating Profit2,5182,1531,8371,017
Total Revenue64,76063,91157,49155,917
Net Profit Margin1.50%2.07%2.10%-0.07%
Net Profit9711,3221,206(40)
Total Revenue64,76063,91157,49155,917
Return on Equity7.31%8.90%11.51%-0.62%
Net Profit97113221206-40
Total Equity13,27514,85810,4806,438
Efficiency
Sales Revenue / Capital Employed1.882.252.242.11
Total Revenue64,76063,91157,49155,917
Capital Employed34,37528,36725,62426,448
Sales Revenue / Employee0.150.140.130.12
Total Revenue64,76063,91157,49155,917
Number of Employees423,092464,505448,988464,520
Debtor Turnover85.5571.4179.0880.23
Total Revenue64,76063,91157,49155,917
Debtors757895727697
Creditor Turnover10.6810.359.9510.73
Cost of Revenue59,87159,69554,09252,899
Creditors5,6055,7705,4364,931
Stock Turnover26.6224.4225.4024.30
Total Revenue64,76063,91157,49155,917
Inventory2,4332,6172,2632,301
NCA Turnover164.27%175.21%183.77%183.72%
Total Revenue64,76063,91157,49155,917
Non-Current Assets39,42336,47731,28530,436
Debtor Turnover Period4.275.114.624.55
365365365365365
Debtor Turnover85.5571.4179.0880.23
Creditor Turnover Period34.1735.2836.6834.02
365365365365365
Creditor Turnover10.6810.359.9510.73
Stock Turnover Period13.7114.9514.3715.02
365365365365365
Stock Turnover26.6224.4225.4024.30
Liquidity
Current Ratio0.720.610.710.79
Current Assets12,87912,57013,57715,417
Current Liabilities17,92720,68019,23819,405
Acid Test0.580.480.590.68
Current Assets12,87912,57013,57715,417
Inventory2,4332,6172,2632,301
Current Liabilities17,92720,68019,23819,405
Gearing
Loans / Capital Employed0.500.260.340.45
Loans17,0617,2728,62111,993
Capital Employed34,37528,36725,62426,448
Interest Cover3.348.794.982.33
Operating Profit2,5182,1531,8371,017
Interest Expense753245369436

Appendix B – Carrefour Ratios

2019201820172016
Profitability
Gross Profit Margin21.70%21.90%22.49%22.83%
Gross Profit16,08817,06718,21517,985
Total Revenue74,14277,91780,97578,774
Operating Profit Margin1.43%0.97%0.86%2.47%
Operating Profit1,0607587001,943
Total Revenue74,14277,91780,97578,774
Net Profit Margin1.52%-0.72%-0.66%0.95%
Net Profit1,128(560)(531)746
Total Revenue74,14277,91780,97578,774
Return on Equity11.35%-6.11%-5.28%7.16%
Net Profit1,128(560)(531)746
Total Equity9,9399,16910,06010,426
Efficiency
Sales Revenue / Capital Employed2.673.223.273.32
Total Revenue74,14277,91780,97578,774
Capital Employed27,74124,21624,73923,750
Sales Revenue / Employee0.230.210.210.21
Total Revenue74,14277,91780,97578,774
Number of Employees321,383363,862378,923384,151
Debtor Turnover47.0754.7256.5158.74
Total Revenue74,14277,91780,97578,774
Debtors1,5751,4241,4331,341
Creditor Turnover4.254.304.163.95
Cost of Revenue58,05460,85062,76060,789
Creditors13,64614,16115,08215,396
Stock Turnover12.6412.7012.1011.19
Total Revenue74,14277,91780,97578,774
Inventory5,8676,1356,6907,039
NCA Turnover2.322.712.792.65
Total Revenue74,14277,91780,97578,774
Non-Current Assets31,92728,70828,99729,697
Debtor Turnover Period7.756.676.466.21
365365365365365
Debtor Turnover47.0754.7256.5158.74
Creditor Turnover Period85.8084.9487.7192.44
365365365365365
Creditor Turnover4.254.304.163.95
Stock Turnover Period28.8828.7430.1632.62
365365365365365
Stock Turnover12.6412.7012.1011.19
Liquidity
Current Ratio0.820.810.820.76
Current Assets18,87518,67018,81619,148
Current Liabilities23,06123,16223,07425,095
Acid Test0.560.540.530.48
Current Assets18,87518,67018,81619,148
Inventory5,8676,1356,6907,039
Current Liabilities23,06123,16223,07425,095
Gearing
Loans / Capital Employed0.630.570.520.56
Loans17,34313,78912,97513,405
Capital Employed27,74124,21624,73923,750
Interest Cover3.313.092.054.81
Operating Profit1,0607587001,943
Interest Expense320245342404

Appendix C – Horizontal Analysis

Tesco PLC | Income Statement |
2019201820172016
Revenue64,76015.81%63,91114.30%57,4912.81%55,917
Gross Profit4,88961.99%4,21639.70%3,39912.62%3,018
Operating Income2,518147.59%2,153111.70%1,83780.63%1,017
Net Income971-2527.50%1,322-3405.00%1,206-3115.00%(40)
Tesco PLC | Balance Sheet |
2019201820172016
Total Current Assets12,879-16.46%12,570-18.47%13,577-11.93%15,417
Total Non-Current Assets39,42329.53%36,47719.85%31,2852.79%30,436
Total Current Liabilities17,927-7.62%20,6806.57%19,238-0.86%19,405
Total Liabilities39,027-0.98%34,189-13.26%34,382-12.77%39,415
Total Equity13,275106.20%14,858130.79%10,48062.78%6,438
Carrefour SA | Income Statement |
2019201820172016
Revenue74,142-5.88%77,917-1.09%80,9752.79%78,774
Gross Profit16,088-10.55%17,067-5.10%18,2151.28%17,985
Operating Income1,060-45.45%758-60.99%700-63.97%1,943
Net Income1,12851.21%(560)-175.07%(531)-171.18%746
Carrefour SA | Balance Sheet |
2019201820172016
Total Current Assets18,875-1.43%18,670-2.50%18,816-1.73%19,148
Total Non-Current Assets31,9277.51%28,708-3.33%28,997-2.36%29,697
Total Current Liabilities23,061-8.11%23,162-7.70%23,074-8.05%25,095
Total Liabilities40,8636.36%38,209-0.55%37,753-1.73%38,419
Total Equity9,939-4.67%9,169-12.06%10,060-3.51%10,426

Appendix D – Vertical Analysis

Tesco PLC | Balance Sheet |
2019201820172016
Total Current Assets12,87924.62%12,57025.63%13,57730.26%15,41733.62%
Total Non-Current Assets39,42375.38%36,47774.37%31,28569.74%30,43666.38%
Total Assets52,302100.00%49,047100.00%44,862100.00%45,853100.00%
Total Current Liabilities17,92734.28%20,68042.16%19,23842.88%19,40542.32%
Total Liabilities39,02774.62%34,18969.71%34,38276.64%39,41585.96%
Total Equity13,27525.38%14,85830.29%10,48023.36%6,43814.04%
Carrefour SA | Balance Sheet |
2019201820172016
Total Current Assets18,87537.15%18,67039.41%18,81639.35%19,14839.20%
Total Non-Current Assets31,92762.85%28,70860.59%28,99760.65%29,69760.80%
Total Current Liabilities23,06145.39%23,16248.89%23,07448.26%25,09551.38%
Total Liabilities40,86380.44%38,20980.65%37,75378.96%38,41978.65%
Total Equity9,93919.56%9,16919.35%10,06021.04%10,42621.35%
More related papers Related Essay Examples
Cite This paper
You're welcome to use this sample in your assignment. Be sure to cite it correctly

Reference

IvyPanda. (2022, February 18). Tesco and Carrefour Companies' Financial Analysis. https://ivypanda.com/essays/tesco-and-carrefour-companies-financial-analysis/

Work Cited

"Tesco and Carrefour Companies' Financial Analysis." IvyPanda, 18 Feb. 2022, ivypanda.com/essays/tesco-and-carrefour-companies-financial-analysis/.

References

IvyPanda. (2022) 'Tesco and Carrefour Companies' Financial Analysis'. 18 February.

References

IvyPanda. 2022. "Tesco and Carrefour Companies' Financial Analysis." February 18, 2022. https://ivypanda.com/essays/tesco-and-carrefour-companies-financial-analysis/.

1. IvyPanda. "Tesco and Carrefour Companies' Financial Analysis." February 18, 2022. https://ivypanda.com/essays/tesco-and-carrefour-companies-financial-analysis/.


Bibliography


IvyPanda. "Tesco and Carrefour Companies' Financial Analysis." February 18, 2022. https://ivypanda.com/essays/tesco-and-carrefour-companies-financial-analysis/.

If, for any reason, you believe that this content should not be published on our website, please request its removal.
Updated:
This academic paper example has been carefully picked, checked and refined by our editorial team.
No AI was involved: only quilified experts contributed.
You are free to use it for the following purposes:
  • To find inspiration for your paper and overcome writer’s block
  • As a source of information (ensure proper referencing)
  • As a template for you assignment
1 / 1