Fashion Clothing Company’s Financial Statements Research Paper

Exclusively available on IvyPanda Available only on IvyPanda
Updated: Jan 23rd, 2024

Executive Summary

Clothing business is one of the few businesses that will always be in the market. People wear clothes every day. The only question to answer is to know if the business can become the source of their clothing. Fashion Clothing business should engage the market through intensive marketing strategies. The plans will help the business to sell many clothes and hence make a profit.

We will write a custom essay on your topic a custom Research Paper on Fashion Clothing Company’s Financial Statements
808 writers online

The cash flow projections and income statements reveal potential growth in the industry. Fashion Clothing has an investment of £200,000. The £150,000 the owners invested in the business went into the purchase of tangible assets. It uses the £50,000 as cashflow.

Introduction

Fashion Clothing is an online and mail-order clothing business. The financial requirements are capital, efficient production financial records, and good management of the same. The report indicates the forecast records for the business and its growth potential.

Main Financial Findings

Summary of the First 6 Months Business Operations

Fashion Clothing needs to use five very essential records to the business. The opening statement of financial position helps to identify capital intensity, the availability of cash to run the business, assets, and the tools available for the firm to continue smoothly. The monthly cash flow forecast will help to indicate the expected monthly capital and expenses (Debrulle & Maes 2015). It also points out the availability of capital or the lack of it.

Fashion Clothing management can make a decision on how to raise the capital for the following month. The projected income statement will provide information about the net sales, the cost of sales including purchases, and the expenses. It also shows the owners the operating margin of profit or loss and how it changes each month. The projected statement of financial position gives a record of all the business’s assets and liabilities. Projected cash flow shows the owners where the cash is in the business.

Financial Accounting Statements

The business owners have £200,000 to invest. By the month of July, they had bought the tangible non-current assets for the business worth £150,000. The remaining £50,000 was in the bank for further use as working capital. All the transactions go through the same bank (Krakel 2015). The opening statement in July 2015 at the start of business for the financial position would be as follows:

Opening Statement of Financial Position at the Start of July 2015
£
ASSETS
July
Non-current Assets
Tangible Assets150,000
Total150,000
Current Assets
inventories & Assets held for sale120,000
cash & cash equivalents50,000
Total170,000
Total Assets320,000
EQUITY AND LIABILITIES
Capital Reserves
Share capital200,000
Retained Earnings0
200,000
Non-Current Liabilities
Long term borrowings0
Long term provisions0
Deferred tax liability0
0
Current Liabilities
Payable & Accrued expenses15,000
Related party transactions-current
15,000
Total liabilities15,000
Total Equity and Liabilities335,000
Fashion Clothing
Cashflow Forecast
JulyAugustSeptemberOctoberNovemberDecemberTotal
Money In
Sales:
Clothes sales150,000120,000150,000210,000260,000285,0001,175,000
Loan0
Total money in150,000120,000150,000210,000260,000285,0001,175,000
Money Out
Materials Purchased86,66786,66786,66786,66786,66786,667520,000
Labor80,00080,00080,00080,00080,00080,000480,000
Marketing and other costs42,50042,50042,50042,50042,50042,500255,000
Depreciation15,00015,00015,00015,00015,00015,00090,000
New equipment150,00030,000180,000
Tax20,00020,000
Total money out374,167224,167224,167224,167224,167274,1671,545,000
Net cash inflow / (outflow)-224,167-104,167-74,167-14,16735,83310,833-370,000
Bank balance at the start of the month50,00025,8331,6672,5003,33339,167
Overdraft200,00080,00075,00015,000
Bank balance at end of month25,8331,6672,5003,33339,16750,000

The company has enough tangible assets to proceed with the business. The only liability available is the accrued expenses for depreciation. The statement helps the business to determine its strength at the beginning and to make financial decisions that are dependent on the report.

1 hour!
The minimum time our certified writers need to deliver a 100% original paper

Projected Statement of Financial Position

Fashion Clothing
Projected Statement of Financial Position As At 31stDecember 2015
££££££
ASSETS
JulyAugustSeptemberOctoberNovemberDecember
Non-current Assets
Tangible Assets150,000135,000120,000105,00090,000105,000
150,000135,000120,000105,00090,000105,000
Current Assets
cash & cash equivalents50,000
50,00000000
Total Assets200,000135,000120,000105,00090,000105,000
EQUITY AND LIABILITIES
Capital Reserves
Non-Current Liabilities
Current Liabilities
Bank overdraft200,00080,00075,00015,000
Short term borrowings
Total liabilities000000
Total Equity and Liabilities200,000135,000120,000105,00090,000105,000

Analysis

Initial Analysis in the Context of the Three Financial Statements

The business requires a lot of capital from the first month. It will have to negotiate with the bank for the provision of an overdraft (Morrison 2015). In this case, it will need an overdraft of £200,000. It will take overdrafts for four consecutive months as illustrated in the cash flow statement above. They will help to pay suppliers and get more materials as the business grows. By November and December, it will have gained stability. The income statement reveals potential growth.

However, it requires more capital to support this strategy. Fashion Clothing financial position during the six months of business indicate that the initial tangible asset will be depreciating each month with a deduction of £15,000 per month. It will close with £105,000 in December (Debrulle & Maes 2015).

Investigations to Increase Efficiency

Efficiency can increase through aggressive marketing strategies and capital injection. The business needs to reinvest the profits into the business. It should stop relying on the bank overdrafts because they are taxing to the business. The shareholders can increase their investment or source for more shareholders.

Projected Cash Flows

Fashion Clothes
Projected Cash flows As At 31st December 2015
££
Cash flows from operating activities
Net Income1350000
Adjustment for
Depreciation and amortization90,0000
Provision for losses on account receivable00
Gain on sale of facility90000
Increase in trade receivables0
Decrease in trade payables0
130000
Cash generated from operations220000
Cash flows from investing activities
Purchase of property, plant, and equipment(180,000)
Proceeds from the sale of equipment0
Net cash used in investing activities0(180,000)
Cash flows from investing activities
Net increase in cash and cash equivalent1390000
Cash and cash equivalents at the beginning of the period50000
Cash and cash equivalents at the end of the period1440000

Conclusion

The statement of cash flows shows that there were no investing activities in the period. The business closed with £1,440,000 cash and cash equivalent. The owners can reinvest in the business the proceeds from the business activities. The business owners can expand the business through diversification of the product range and opening more stores.

References

Debrulle, J & Maes, J 2015, ‘Start-ups’ internationalization: the impact of business

owners’ management experience, start-up experience and professional network on export intensity’, European Management Review, vol. 12, no. 3, pp. 171-187.

Remember! This is just a sample
You can get your custom paper by one of our expert writers

Krakel, M 2015, ‘Human capital investment and work incentives’, Journal of Economics & Management Strategy, vol. 25, no. 3, 627-651.

Morrison, R 2015, From the chair of the business valuation committee: draft reports, oral reports, record keeping, and USPAP’, Business Valuation Review, vol. 34, no. 1, 39-41.

Print
Need an custom research paper on Fashion Clothing Company’s Financial Statements written from scratch by a professional specifically for you?
808 writers online
Cite This paper
Select a referencing style:

Reference

IvyPanda. (2024, January 23). Fashion Clothing Company's Financial Statements. https://ivypanda.com/essays/fashion-clothing-companys-financial-statements/

Work Cited

"Fashion Clothing Company's Financial Statements." IvyPanda, 23 Jan. 2024, ivypanda.com/essays/fashion-clothing-companys-financial-statements/.

References

IvyPanda. (2024) 'Fashion Clothing Company's Financial Statements'. 23 January.

References

IvyPanda. 2024. "Fashion Clothing Company's Financial Statements." January 23, 2024. https://ivypanda.com/essays/fashion-clothing-companys-financial-statements/.

1. IvyPanda. "Fashion Clothing Company's Financial Statements." January 23, 2024. https://ivypanda.com/essays/fashion-clothing-companys-financial-statements/.


Bibliography


IvyPanda. "Fashion Clothing Company's Financial Statements." January 23, 2024. https://ivypanda.com/essays/fashion-clothing-companys-financial-statements/.

Powered by CiteTotal, best citation maker
If you are the copyright owner of this paper and no longer wish to have your work published on IvyPanda. Request the removal
More related papers
Cite
Print
1 / 1