Saudi Electricity Company’s Financial Analysis Term Paper

Exclusively available on Available only on IvyPanda® Made by Human No AI

The selected company for analysis in this report is the Saudi Electricity Company, which operates in the energy industry of Saudi Arabia. The company is a utility company, and it has a monopolistic position in the market. It is the only company that controls the entire electricity supply in Saudi Arabia. Currently, it operates 45 power generation plants and generates 65 GW of electricity (“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report” 4). The company’s stocks are listed on Tadawul, Saudi Arabia, and its stock id is 5110 (“Saudi Electric Company”). The current report presents findings of financial ratio analysis, break-even analysis, and capital budgeting. Moreover, the report includes short-term cash balance projections and risk management analysis. The calculations made in this report are based on the company’s financial statements for the year ended 31 December 2015.

Short-term Cash Balance Projection

A company needs to have enough cash to fund its operating activities and make investments for expanding its business. The cash and cash equivalent balance of Saudi Electricity Company for the last six years is provided in Table 1.

Table 1 – Short-term Cash Balance. Source: (“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report” 4).

201520142013201220112010
Cash and cash equivalents2,038,2296,943,5073,992,1423,045,7867,305,1247,227,776
Yearly Change-70.65%73.93%31.07%-58.31%1.07%
Average-5%

Table 1 indicates that the company’s cash balance varied considerably in the last six years. The company’s cash balance increased by 73.93% in 2014. However, it reduced significantly by 70.65% in 2015. The company maintained the highest proportion of cash at the bank. It also used short-term deposits to generate a return on cash holdings. It could be noted from Table 1 that the average growth rate of cash and cash equivalents was -5%. Therefore, it could be estimated that the company’s cash balance in 2016 would be SAR 1.9 billion (2,038,229 x (1-5%)).

The company’s cash flow statement indicated that its receivables from electricity consumers and accrued revenues increased significantly in 2015, which hurt the operating cash flow (“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report” 4). Furthermore, the company invested heavily in the acquisition of fixed assets and construction work in progress. It was due to the company’s plan to expand its power generation capacity (“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report” 4). Therefore, it could be inferred that the company’s cash balance will decrease further as it continues to invest in its expansion.

Risk Management Analysis

The company’s annual report for 2015 indicated that the company used derivatives and other hedging techniques and tools to mitigate risks associated with its assets and liabilities. The major risks of the company include the failure to collect payments from customers and the increase in the investment value of its fixed assets. The company provided a provision of doubtful receivables in its financial statements. It indicated that the company faced risks of non-payment that could affect its net income (Berk and DeMarzo 182). The company faced a foreign currency exchange risk of the purchase of fixed assets from foreign entities. The company used currency forward contracts to hedge its cash flows. The company recognized the value of its derivatives at their fair price and recorded gains/losses in its financial statements (“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report” 9). The gain/loss on the hedging instrument is recorded in the company’s equity.

Financial Ratio Analysis

The financial ratio analysis is useful to assess the company’s past performance. It determines the values of different ratios that assist in determining the company’s financial performance and identifying areas of success or failure of the corporate strategy (Drake and Fabozzi 265). However, the financial ratio analysis has a limitation that it cannot be used for predicting the company’s performance in the next period. In the current report, different key ratios are determined under various categories including efficiency, cash, liquidity, profitability, solvency, and working capital. The report provides a comparative analysis of ratio values for 2014 and 2015.

Liquidity

Table 2 indicates that the current ratio value was less than one, which implies that the company had liquidity issues. From the annual report, it could be indicated that the company had invested a significant amount of funds in its expansion plan. It hurt its cash position. Furthermore, the quick ratio value was also close to zero. It could imply that the company could face major liquidity issues, and it should improve its current assets position.

Table 2 – Liquidity.

Liquidity Ratios
Current Ratio
Current assets37,887,57338,957,695
Current liabilities62,691,53146,949,382
Current Ratio0.600.83
Quick Ratio
Quick assets17,375,18923,114,020
Current liabilities62,691,53146,949,382
Quick Ratio0.280.49

Efficiency

Table 3 provides the values of different efficiency ratios. It could be noted that the company generated only SAR 0.12 per SAR 1 invested in its assets. The business is highly capital intensive and requires a lot of investment in fixed assets. The inventory period of the company was 61 days, which showed improvement in 2015. The accounts receivable period increased from 150 days in 2014 to 180 days in 2015. It indicated that the company had problems in managing its receivables and realizing cash quickly. The accounts payable period also increased significantly in 2015. All these indicators implied that the company had major weaknesses related to the management of its assets efficiently.

Table 3 – Efficiency.

Efficiency Ratios
Total Asset Turnover
Operating revenues41,538,73238,490,670
Total assets358,029,949317,908,193
Net Asset turnover0.120.12
Inventory Period
Inventory6,495,0666,602,409
Cost of sales38,953,46736,462,927
*365365365
Inventory Period60.8666.09
Accounts Receivable Period
Receivables20,512,38415,843,675
Operating revenues41,538,73238,490,670
*365365365
Accounts Receivable Period180.24150.24
Accounts Payable Period
Payables52,460,41439,122,255
Cost of sales38,953,46736,462,927
*365365365
Accounts Payable Period491.56391.62

Profitability

Table 4 provides the values of different profitability ratios. It could be noted that the company had low profitability. It had very low ROCE because of the high value of total assets. The company had low-profit margins including ROE, Operating Margin, and Net Margin. However, these values were in line with the industry standards as power generation companies operate at low margins due to controlled pricing by the government.

Table 4 – Profitability.

Profitability
ROCE
Operating Profit1,592,8441,098,248
Equity60,349,12759,242,496
Liabilities297,680,822258,665,697
ROCE0.44%0.35%
ROE
Net Income1,543,6423,606,594
Equity60,349,12759,242,496
ROE2.56%6.09%
Operating Margin
Operating Profit1,592,8441,098,248
Revenue41,538,73238,490,670
Operating Margin3.83%2.85%
Net Margin
Net profit1,543,6423,606,594
Revenue41,538,73238,490,670
Net Margin3.72%9.37%

Solvency

Table 5 indicates the values of different solvency ratios. It could be noted that the company had a strong solvency position. The debt to equity ratio value was 1.00, which implied that the company had used both debt and equity to finance its operations. The company’s gearing level is low, which is also a positive indicator of its long-term solvency. The company generated sufficient operating profit to pay its interest expenses.

Table 5 – Solvency.

Solvency Ratios
Debt to Equity
Interest bearing debts60,554,56654,615,087
Equity60,349,12759,242,496
Debt to Equity1.000.92
Gearing
Interest bearing debt60,554,56654,615,087
IBD + Equity120,903,693113,857,583
Gearing50%48%
Interest Cover
Operating profit1,592,8441,098,248
Finance cost266,483376,964
Interest Cover5.982.91

Working Capital

Table 6 – Working Capital.

Working Capital
Current assets37,887,57338,957,695
Current liabilities62,691,53146,949,382
Working capital(24,803,958)(7,991,687)
% of sales-59.71%-20.76%

Cash Operating Cycle

Table 7 indicated that the company had a negative cash operating cycle. It could be stated that the company could face major cash problems. The company’s liquidity needs to be improved. Its expansion plan will be completed by 2020, and it could be anticipated that the liquidity position would improve after the project completion.

Table 7 – Cash Operating Cycle.

Cash operating cycle
Inventory days6166
Receivables days180150
Payables days492392
Cash operating cycle(250)(175)

Capital Budgeting

Capital budgeting is a process by which a company determines the feasibility of investment in new assets (Berk and DeMarzo 398). The company can estimate future cash flows from its investment and use different investment appraisal techniques to conclude whether it is worth investing in the new project or asset. In this report, the company’s investment in fixed assets in 2015 is considered. It could be noted from the company’s cash flow statement that it invested SAR 56.2 billion in fixed assets in 2015. The company’s free cash flow is calculated and then proportioned to the company’s investment in 2015 as provided in Table 8. For the allocation of free cash flow, the proportion rate is determined as follows.

Proportion rate = Additional investment in fixed assets in 2015 / Total Assets

Proportion rate = SAR 56.2 billion / SAR 358.03 billion

Proportion rate = 15.7%

Table 8 – Free Cash Flow.

2013201420152016f2017f2018f
Net Income3,035,8693,606,5941,543,642
Add:
Depreciation / Amortization11,730,66613,559,97014,933,508
Less:
Changes in Working Capital-606,410-11,976,005-18,484,652
Capital Investment40,846,88150,170,72956,111,297
Free Cash Flow-26,080,346-33,004,165-39,634,147-48,876,107-60,273,124-74,327,718
Proportioned to Additional Investment-7,673,549-9,462,880-11,669,452

Table 8 indicates that the company had negative free cash flows in the last three years. It was mainly due to heavy investment in fixed assets as the company aims to increase its power generation capacity from 65 GW to 91 GW by 2020. Therefore, the growth rate assumed for projecting future free cash flows is also negative. It is determined as the average of growth rates of the previous two years (Ryan 276). However, it must be noted that it was not possible to calculate the cost of equity of the company as its beta value is not available from any informational source. Moreover, the company acquired Islamic financing from different banks, and the information related to these loans did not indicate the value of the use of funds incorporated in the repayment amount by banks.

Break-Even Analysis

The break-even analysis is performed in Table 9.

Table 9 – Break-Even Level.

Operating Revenues41,538,732
Cost of Sales38,953,467
Contribution Margin2,585,265
Fixed Costs
General and administrative expenses607,762
Fixed assets depreciation – General and administrative384,659
992,421
Break-Even LevelFixed Costs / Contribution Margin
992,421/2,585,265
0.38

It could be noted that the company can break-even at a low level. It suggested that the company had low fixed costs and high contribution margin.

Asset-Liability Management

Table 10 indicates the total assets and total liabilities of the company.

Table 10 – Liabilities to Assets Ratio.

20152014
Total Assets358,029,949317,908,193
Total Liabilities297,680,822258,665,697
Liabilities to Assets Ratio0.830.81

It could be indicated that the company has SAR 0.83 in liabilities for every SAR 1 in its assets. The ratio value increased in 2015, which could imply that the company could face financial difficulties if its business does not generate sufficient profit in the coming periods.

Conclusion

Based on the detailed analysis provided in this report, it could be concluded that Saudi Electricity Company has a strong position in the market as it is the only company that is generating power and fulfilling the energy needs of Saudi Arabia. The company has an aggressive strategy to increase its power generation capacity by the end of 2020. Therefore, it is noted that the company had negative free cash flows and low cash balance. However, the company is expected to generate positive results after its expansion plan is completed. The financial ratio analysis also indicated certain weaknesses related to liquidity and cash operating cycle. The company should take steps to increase its efficiency by improving its receivables turnover and reducing the accounts payable period.

Works Cited

Berk, Jonathan B. and Peter M. DeMarzo. Corporate Finance. Pearson Education Limited, 2016.

Drake, ‎Pamela Peterson and Frank J. Fabozzi. Analysis of Financial Statements. John Wiley & Sons, 2012.

“Saudi Electric Company.” Tadawul, 2016. Web.

“Saudi Electricity Company – Consolidated Financial Statements and Auditors’ Report.” Saudi Electricity Company, 2016. Web.

Ryan, Bob. Corporate Finance and Valuation. Thomson Learning, 2007.

More related papers Related Essay Examples
Cite This paper
You're welcome to use this sample in your assignment. Be sure to cite it correctly

Reference

IvyPanda. (2020, August 14). Saudi Electricity Company's Financial Analysis. https://ivypanda.com/essays/saudi-electricity-companys-financial-analysis/

Work Cited

"Saudi Electricity Company's Financial Analysis." IvyPanda, 14 Aug. 2020, ivypanda.com/essays/saudi-electricity-companys-financial-analysis/.

References

IvyPanda. (2020) 'Saudi Electricity Company's Financial Analysis'. 14 August.

References

IvyPanda. 2020. "Saudi Electricity Company's Financial Analysis." August 14, 2020. https://ivypanda.com/essays/saudi-electricity-companys-financial-analysis/.

1. IvyPanda. "Saudi Electricity Company's Financial Analysis." August 14, 2020. https://ivypanda.com/essays/saudi-electricity-companys-financial-analysis/.


Bibliography


IvyPanda. "Saudi Electricity Company's Financial Analysis." August 14, 2020. https://ivypanda.com/essays/saudi-electricity-companys-financial-analysis/.

If, for any reason, you believe that this content should not be published on our website, please request its removal.
Updated:
This academic paper example has been carefully picked, checked and refined by our editorial team.
No AI was involved: only quilified experts contributed.
You are free to use it for the following purposes:
  • To find inspiration for your paper and overcome writer’s block
  • As a source of information (ensure proper referencing)
  • As a template for you assignment
Privacy Settings

IvyPanda uses cookies and similar technologies to enhance your experience, enabling functionalities such as:

  • Basic site functions
  • Ensuring secure, safe transactions
  • Secure account login
  • Remembering account, browser, and regional preferences
  • Remembering privacy and security settings
  • Analyzing site traffic and usage
  • Personalized search, content, and recommendations
  • Displaying relevant, targeted ads on and off IvyPanda

Please refer to IvyPanda's Cookies Policy and Privacy Policy for detailed information.

Required Cookies & Technologies
Always active

Certain technologies we use are essential for critical functions such as security and site integrity, account authentication, security and privacy preferences, internal site usage and maintenance data, and ensuring the site operates correctly for browsing and transactions.

Site Customization

Cookies and similar technologies are used to enhance your experience by:

  • Remembering general and regional preferences
  • Personalizing content, search, recommendations, and offers

Some functions, such as personalized recommendations, account preferences, or localization, may not work correctly without these technologies. For more details, please refer to IvyPanda's Cookies Policy.

Personalized Advertising

To enable personalized advertising (such as interest-based ads), we may share your data with our marketing and advertising partners using cookies and other technologies. These partners may have their own information collected about you. Turning off the personalized advertising setting won't stop you from seeing IvyPanda ads, but it may make the ads you see less relevant or more repetitive.

Personalized advertising may be considered a "sale" or "sharing" of the information under California and other state privacy laws, and you may have the right to opt out. Turning off personalized advertising allows you to exercise your right to opt out. Learn more in IvyPanda's Cookies Policy and Privacy Policy.

1 / 1